Scenario inputs
$
Down Payment
44.74% down
$
Loan-to-Value55.3%
Low leverageHigh leverage
%
$
Ability to Adjust
Select a comparison rate to make it the active scenario rate.
Total Monthly Payment
$8,932
Funds Needed to Close
$888,000
Payment & cash breakdown
Principal & Interest$6,550.63
Est. Property Taxes$2,064.95
Est. Hazard Insurance$316.67
HOA / Mortgage Insurance$0.00
Total Monthly Payment (PITI)$8,932.25
Down Payment$850,000
Est. Closing Costs (2.0%)$38,000
Total Funds Needed to Close$888,000
Reserves Required (12 months)$107,187
Note: You do NOT have to pay your taxes and insurance monthly through escrow if waived; estimated costs are presented on a monthly basis for budgeting purposes.
Rate comparison
At $1,900,000 price and $1,050,000 loan amount.